DCF-AUDIT • S$390 • 2H

Stress-test the valuation

Your model.xlsx, audited assumption by assumption — WACC rebuilt, sensitivity re-run, broken refs caught — flagged by cell, never silently edited.

By Wen Jie Lee • Updated 17 Sep 2026 • Singapore • UEN 201806463W

Start Stress-test the valuation — S$390 →Email brief@ instead

S$390 fixed2 hourshash+page+confidence24h deleterefund if unbackedUEN 201806463W

Pack — S$390: Full cited writeup + purchased Bizfile profiles cited (v2 within 2 business days) + the files that fit (table, checklist, or deck) + PDF record. Best for multi-part briefs you need to forward, file, or defend.

HOW THE HARNESS RUNS — SAME 4 STEPS EVERY JOB

Email 2–8 lines

brief@oxaide.com, no account, no call

Fixed quote S$49/390/1500

in minutes, pay per job via Stripe

Isolated computer

one job, wiped 24h, never mixed

Cited pack

Excel+PDF+sources.zip, page+confidence or red flag

START THIS WORKFLOW

DCF sanity check • S$390 • 2h

INSTANT QUOTE • PAY PER JOB

Prefilled for DCF sanity check — edit 2–8 lines. Same as brief@oxaide.com: S$49/390/1500 in seconds.

BRIEF — 2–8 LINES • DCF sanity checkYOUR EMAIL

FILES (optional)

Drop ≤10 files — Excel, PDF, screenshots — uploaded with your brief

No calls — async only. Prefer email? Email this brief instead →

Prefer email? Same brief, same S$390 — no account, no call.

Email this brief →

See the exact email text

To: brief@oxaide.com
Subject: Run this workflow: DCF sanity check

DCF sanity check — please stress-test my valuation before the board asks.
Files attached: [model.xlsx + assumptions tab if any]
Context: [company/stage, purpose of the valuation]
Check: WACC inputs, key assumptions, sensitivity, #REF!/circular refs.
Deliver: issue list by cell with a fix per issue + rebuilt sensitivity grid. Flag only — no financial advice.

GET THIS BACK — REDACTED SAMPLE FORMAT (FICTIONAL FIGURES, REAL STRUCTURE)

3 LINES FROM PACK — VERIFY IN SOURCES.ZIP

WACC 7.96% verified — CoE 9.525%, debt 4.316%, 70/30WACC tab · high

Revenue hardcoded 8% vs 12% stated — FY30 S$10,884k vs S$12,588kDCF tab · high

EV ~S$24.1m (8% path) → ~S$28.2m corrected (+17%, approx)memo · high

No source? Red flag. — we flag in red, you decide.

Judge the format before paying — try the sample below ↓ (fictional figures, real format).

TRY A SAMPLE — FICTIONAL FIGURES, REAL FORMAT

Download sample ↓Read it right here — same format your pack ships in.

Sample pack (ZIP)

Input + cleaned + findings — fictional figures, real format.

Download sample ↓

WHAT YOU GET — FILES THIS WORKFLOW SHIPS

.xlsx sensitivity grid (live formulas).pdf audit record

Cited PDF + live files included — never executables, macros, or media.

A second AI agent re-checks every Pack; a human signs every Board pack. Full refund if we can’t support a key claim.

Finished pack? Keep it live — Watchtower re-checks monthly from S$290/yr →

FAQ — DCF sanity check SINGAPORE

How much does a DCF review cost in Singapore?

Fixed S$390 per job, about 2 hours. Covers WACC rebuild, assumption audit, sensitivity re-run and broken-ref sweep in one issue list.

Will you rebuild my model?

No — we audit yours. Every issue flagged by sheet + cell with a concrete fix; the file and the judgment stay yours.

How is WACC checked?

Inputs rebuilt as Rf plus beta times market risk premium with public sources cited per input, so the board sees the math rather than a guessed rate.

Is this financial advice?

No — flag-only diligence. We list faults and fixes; valuation judgment and signing stay with you and your board.

Who sees my files? Only the desk. Uploads wiped in 24h, packs auto-deleted after 90 days. PDPA, UEN 201806463W since 2018.

Official sources we cite: ACRA — company filings • data.gov.sg — public datasetsRegistry snapshot 17 Sep 2026 • 2,117,243 entities • data.gov.sg (Singapore Open Data Licence) — your pack stamps the same date in its footer.

← All workflows Back to the form ↑

hi@oxaide.com — human replies in hours

We wipe your uploads from our storage after 24h; your pack stays 90 days. Registry data via data.gov.sg under the Singapore Open Data Licence. Runs on a US-hosted frontier model — privacy details. Human support via hi@oxaide.com — not a bot inbox.

Stress-test the valuation • S$390

2 hours • hash+page • pay per job

Start →